Introduction
Financial Statements are Ceremonial records of the Financial act and position of business, person, or any institution. The good and positive Financial Statements reflects how successful is business or company. Market can be on favour of the company if business have a communitive and powerful financial statement.
On this project Segment A consist of detail information of financial analysis, calculation of income and earnings are made on Segment B and judgement of Balance sheet of the given companies are performed in Segment C.
Segment A
Segment A consist of financial ratios of the year 2018 and 2019 for the company Big Bang pty Ltd. Following ratios have been mentioned in this segment;
Current Ratio
Current ratio is a liquidity ratio that measures company’s capacity to pay short term liquidity (will Kenton 2019). The current Ratio of the company was 2.74 and 2.08 in the year 2018 and 2019 respectively.
Quick Ratio
Quick ratio measures financial ratio of the company. Quick ratio tells us that that company can clear its current liabilities with its current assets.
Year 2018 had 0.89 and year 2019 had 0.84 Quick ratio.
Accounts Receivable Turnover Ratio
This specify company’s debt collection planning. It shows that in the year 2018 7.10 times and 51.41 days and year 2019 shows 9.69 times and 37.67 days.
Inventory Turnover Ratio
It indicates company’s ability to sell its Products (Harold Averkamp 2019).
1.79 times and 204.4 days was in the year 2018 and 2.07 times and 176.21 days in 2019.
For the year of 2018 | |||||
Current Ratio Current assets / Current Liabilities (Cash + Accounts Receivables + Inventory) / Current Liabilities | (12000+60000+150000)/81000 | ||||
2.74 | |||||
Quick Ratio | |||||
(Cash + Accounts Receivables) / Current liabilities | (12000+60000)/81000 | ||||
0.89 | |||||
Average accounts receivable | |||||
(Accounts receivable at the beginning + Accounts receivable at the end) / 2 | (78000+60000)/2 | ||||
69000 | |||||
Accounts receivable turnover | |||||
(Net credit sales / Average accounts receivable) | (490000/69000) | ||||
Times | 7.10 | ||||
(365/7.10) | |||||
Days | 51.41 | ||||
Average inventory | |||||
(Inventory at the beginning + Inventory at the end) / 2 | (130000+150000)/2 | ||||
140000 | |||||
Inventory turnover | |||||
(Cost of goods sold / Average inventory) | (250000/140000) | ||||
Times | 1.79 | ||||
Days | |||||
(Average inventory / Cost of goods sold) * 365 | (140000/250000) *365 | ||||
204.4 | |||||
Table 02: Ratio analysis for the year 2019
(Source: self-made)
Short-term Solvency Ratio attempt to calculate the ability of a company to meet its short-term financial liquidity (Mark A. Lane 2019). Company is standing on a Bright side because its significantly lower for the company. In the year 2019 receivable transaction ratio was more for a company then the year 2018. According to the survey company has a higher inventory turnover.
Section B: Income and Revenue Identification
Income statement for the year ended on 30 June | ||
Particulars | Amount $ | Amount $ |
Sale of Software | 25000000 | |
Download income | 3000000 | |
Operating income | 28000000 | |
Interest income | 50000 | |
Discount received | 2000 | |
Other incomes | 48000 | |
Net income | 28048000 |
Table 3: Income Statement
(source: self-made)
Income statement is used for reporting company’s financial performances. It is one of the three important financial statement. Operating income is when income is received from sale and download of the software. Received discount will not be called as a income.
Section C: Collation of Balance Sheet
ABC Company | |||
Current ratio | |||
(Current assets / Current liabilities) | 0.14 | ||
Total debt to total asset ratio | |||
(Total debt / Total assets) | 0.51 | ||
XYZ Company | |||
Current ratio | |||
(Current assets / Current liabilities) | 2.17 | ||
Total debt to total asset ratio | |||
(Total debt / Total assets) | 0.16 | ||
Table 04: Loan Acceptances
(Source: Self-made)
The loan Application of the XYZ Company will be surely granted because of the Company’s higher current ratio of 2.17 to 0.14 of ABC company. ABC company has the higher financial risk then the ABC company because ABC company has a more debt than the assets.
By the end of the year 2020 ABC company will have a liability of $52800 where as a XYZ company will have total liability of $12000. Looking from a business perspective view XYZ company will be on the priority to be bought.
Conclusion
Therefore, it proves that the purpose of financial statements is to assist creditors and investors to make a decision. Its main purpose is to give detailed financial information. It helps in a ratio analysis for the investor and creditors.
References
- will Kenton (2019) ,Harold Averkamp (2019) Mark A. Lane (2019)
- Clarke, E. (2011). Accounting: an introduction to principles and practice. South Melbourne, Vic.: Cengage Learning Australia
- König, P.J. and Pothier, D., 2016. Too much of a good thing? A theory of short-term debt as a sorting device. Journal of Financial Intermediation, 26, pp.100-114.
-
